2002-2003 Budget

Budget Overview

Income

Dues
Pre-2001 Surplus
2001-2002 Surplus
**Total**
55000
2700
9406
**67106**
 

Expenses

Publications
Salaries
Operations
Special Projects
Special Events
Social Events
Clubs
**Total**
10800
5950
10750
900
2850
21700
10556
**67106**
          

Budget Breakdown##

Publications

The California Tech
Tech Accounting Bonus
The Big T 2002
The Big T 2003 starter
The Totem Publishing
The little t starter
5000
500
2900
1000
1000
400
         

Salaries

Totem Staff Bonus
CLUE Staff
Big T Bonus (00-01)
Little T Bonus
Jamroom Salary
Jamroom Bonus
Lighting Bonus
Team Donut
UROH Salary
Accounting Bonus
200
500
1000
600
100
50
50
2850
100
500
         

Operations

Elections
Ads/Brochures
DVD Library
ARC Teaching Awards
Jamroom
Athletics/Letter Subsidies
ARC Food
BoC
IHC
Annual Luncheon
Coffeehouse Entertainment
Budget Meeting
Retreat
ASCIT BoD
Disco Lights
Student-Faculty Lunches
200
100
4000
700
500
1000
300
1500
150
200
200
100
100
800
500
400
          

Special Projects###

Screening Room
CURJ
Donut Server
2000
500
2000
         

Special Events

Semana Latina
Asian Heritage
KELROF
Pranks
Yuri's Night
Caltech Y
Student-Faculty Conference
600
300
250
200
800
500
200
         

Social Events

Beach Trip
Winter Formal
ASCIT Formal
Donuts
Battle of the Bands
Multihouse Events Fund
Interhouse Events Fund
Carnival
TBA
1000
1500
6000
5000
500
4800
1400
1000
500
          

Clubs

AiChE
Peaceful Justice
SEDS
SWE
APSU
OASIS
Singaporean Society
Building Bridges
Black Student Association
Caltech Dance Troupe
Ecphonema
CCF
Chemistry Club
Quiz Bowl
Quiz Bowl - Nationals
Caltech Fencing Club
GAFAC
SPECTRE
Destination Imagination
Surf and Windsurf Club
Pep Band
Hawaiian Club
CLASES
Caltech Ultimate Team
Water Polo Club
Brothers of Metal
Muslim Student Association
Caltech Student Pride
AACIT
Anime Club
Karate Club
SASS
Korean Student Association
Hillel
Caltech Cheer Squad
CCSA
Caltech Law Association
Out of Context
Diplomacy Club
Hong Kong Students Association
On Campus Events Fund
102
90
300
150
180
300
120
630
150
360
300
501
102
201
500
180
102
102
300
102
300
150
201
150
180
600
300
210
240
180
180
150
120
201
420
252
150
240
60
120
1380