2004-2005 Budget

Budget Overview

Income

Dues
**Total**
54000
**54000**

Expenses

Publications
Salaries
Operations
Special Projects
Special Events
Social Events
Clubs
**Total**
6550
4900
8650
1550
3100
17200
12050
**54000**

Budget Breakdown

Publications

The California Tech
The Totem
Little t Starter Fund
5400
750
400

Salaries

Totem Staff Salary
Big T Salary
Little t Salary
Team Donut
Salary Bonuses
100
500
300
3000
1000

Operations

Ads/Brochures
DVD Library
ASCIT Teaching Awards
Jamroom
Jamroom Update
Athletics/Letter Subsidies
BoC
Coffeehouse Party
ASCIT BoD
Student-Faculty Lunches
ASCIT Lights
150
2000
1000
100
1500
1000
1800
250
250
400
200

Special Projects

Screening Room
Project Reserves
150
1400

Special Events

Pranks
Caltech Y
Semana Latina
Dance Show
Senior Class Gift
500
1500
500
500
100

Social Events

Doughnuts
ASCIT Formal
Multihouse Events
Interhouse Events
Athletic BBQs
Other Social Events
3500
2500
2600
3500
600
4500

Clubs

ACAC
AIChE
Brewing Club
Caltech Anime Society
Caltech Chess Club
Caltech Chinese Student Association
Caltech Christian Fellowship
Caltech Fencing
Caltech Figure Skating Team
Caltech Gamers
Caltech Hawaiian Club
Caltech Hillel
Caltech IEEE Chapter
Caltech Math Club
Caltech Muslim Student Association
Caltech Orienteering Club
Caltech Pep Band
Caltech Quiz Bowl Club
Caltech Rubik's Cube Club
Caltech Sailing Club
Caltech Satanic Fellowship
Caltech Tang Soo Do Karate
Caltech Wine Club
Chemistry Club
CIRCA
Dance Troupe
Dining Club
Fluid Dynamics
Hong Kong Student Association
Juggling Club
Korean Student Assoc
Magic the Gathering Card Club
Medieval and Renaissance Society
NSBE/CLASES
Out of Context
Peaceful Justice Coalition
SEDS
Shotokan Karate Club
Society of Women Engineers
Table Tennis Club
The Fishing Quarterly
Ultimate Frisbee Club
Special Club Events
60
201
180
150
300
252
501
201
198
300
150
150
105
150
120
200
475
201
501
300
66
150
480
180
700
420
201
400
90
201
102
150
60
150
201
102
201
150
300
102
750
300
1899