2005-2006 Budget

Budget Overview

Income

Dues
MOSH
**Total**
67500
600
**68100**

Expenses

Publications
Salaries
Operations
Special Projects
Special Events
Social Events
Clubs
**Total**
7900
4900
12600
2689
1350
24350
14311
**68100**

Budget Breakdown

Publications

The California Tech
The Totem
Little t Starter Fund
6750
750
400

Salaries

Big T Salary
Little t Salary
Totem Salary
Team Donut
Salary Bonuses
500
300
100
3000
1000

Operations

Ads/Brochures
DVD Library
ASCIT Teaching Awards
Jamroom Maintenance
Athletics
BoC
IHC
ARC
Coffeehouse Party
ASCIT BoD
Student-Faculty Lunches
ASCIT Audio/Visual
Staff Awards
150
2000
1200
200
1000
1800
200
250
250
250
1000
4000
300

Special Projects

Screening Room
Project Reserves
150
2539

Special Events

Pranks
Caltech Y
Student Faculty Conference
Senior Class Gift
500
500
250
100

Social Events

Doughnuts
Bagels
ASCIT Formal
Multihouse Events
Interhouse Events
Athletic BBQs
Happy Hours
Olive Walk Party
Party with other schools
Other Social Events
3500
750
2500
2600
3500
2000
1500
1500
1500
5000

Clubs

AIChE
Caltech Anime Society
Caltech Beer Brewing Club
Caltech Chemistry Club
Caltech Chess Club
Caltech Chinese Student Association
Caltech Christian Fellowship
Caltech Consulting Club
Dance Troupe
Caltech Electric Vehicle Club
Caltech Electronics Club
Engineering & Applied Science Young Student Club
Engineers for a Sustainable World
Caltech Fencing
Fitness & Nutrition Club
Fluid Dynamics
Hawaiian Club
Caltech Hillel
Caltech Gamers
Magic the Gathering Card Club
Caltech Math Club
Medieval and Renaissance Society
The Newman Center
One Act Theatre
Caltech Orienteering Club
Out of Context
Caltech Pep Band
Prank Club
Caltech Quiz Bowl Club
R/C Club
Rock Paper Scissors
Caltech Sailing Club
Caltech SEED
Shotokan Karate Club
Society of Women Engineers
Table Tennis Club
Caltech Tang Soo Do Karate
Ultimate Frisbee Club
156
150
300
180
285
252
501
300
501
300
150
501
102
300
300
399
201
300
300
225
300
300
60
501
300
399
474
102
201
99
99
261
360
252
300
150
150
300